Welcome Guest [Log In] [Register]
Add Reply
Königreich Preußen Budget
Topic Started: Jan 6 2010, 05:16 PM (682 Views)
Prussia
Member Avatar


Prussia

- Currency - Prussian Reichsthaler 6.47 rix-d = £1

- Population - 14,929,000

- GDP - Rix-d 1,812,986,424 (£280,214,285)

- Trade Base - Rix-d 36,259,724 (£5,604,285)

- Revenue - Rix-d 51,740,000 (£7,996,909)

Of Trade Base - %41 (Rix-d 15,000,000 (£2,318,392))

Customs - 100%

Of GDP - 2.02% (36,740,004 (£2,318,392))

Produce of Forest after deductions - 11.5 %

Sale of Domains - 2.75 %

Mines, Forges, Salt Mines, China Factory - 2 %

Post Office - 3.3 %

Of the Lottery - 1.75 %

Land Taxes - 26.5%

Poll Taxes - 17.5 %

Patents - 5.4 %

Exportation, Transit Duties, Duty on Navigation, Use of Harbours, Bridges, canals, Stamps-duty - 13.75 %

Revenue from Salt - 14.6 %

Surplus from Lichtenberg - 0.2 %

Other - 0.75 %


- Expenditure Rix-d 51,740,000 (£7,996,909)

National and Provincial Debt - 17.25 %

Pensions and Life-Rents - 5%

Perpetual Rents - 1.8 %

Cabinet, Minister of State, Treasury, Mint, Archive, Statistics etc. - 0.6%

Ministry of Spiritual, educational, and medical affairs - 5.2 %

Ministry of the Interior and Police - 4.25 %

Ministry for the Interior for trades and comissions - 0.3 %

Roads, land etc. - 5.5 %

Ministry of Foreign Affairs - 1.3 %

Ministry of War - 45.3 %

Central Administration and Finance - 0.5 %

Ministry of Justice - 4 %

Other - 9 %

- Debt - Break even. No surplus
Offline Profile Quote Post Goto Top
 
Economic Advisor
Member Avatar


Prussia

1837

- Population - 15,177,314
+1.67% (Historical)
- GDP - Rix-d 1,849,899,009 (£285,919,476)
+2% (Historical)
- Import Value - Rix-d 37,710,113 (£5,828,456)
+4%
Offline Profile Quote Post Goto Top
 
Economic Advisor
Member Avatar


Prussia

1838


- Population - 15,430,775
+1.67% (Historical)
- GDP - Rix-d 1,892,485,642
+2.3%
- Import Value - Rix-d 39,218,518
+4%
Offline Profile Quote Post Goto Top
 
Economic Advisor
Member Avatar


1839

- Population - 15,688,469
+1.67%
- GDP - Rix-d 1,936,012,812
+2.3%
- Import Value - Rix-d 39,218,518
+4%
Offline Profile Quote Post Goto Top
 
Chief Minister of Prussia
Member Avatar

Buget of the Kingdom of Prussia 1839

Statistics:
GDP: 1,936,012,812 (Thaler)
Population: 15,688,469
Imports: 39,218,518


Goverment Income:

Imports: 39,218,518x0.35= 13,726,481
Income Tax: 1,936,012,812x0.03= 58,080,384

Total Goverment reveneu: 71,806,865 Thaler

Total Goverment Expenditure:

National and Provincial Debt - 17.25 %
Pensions and Life-Rents - 5%
Perpetual Rents - 1.8 %
Cabinet, Minister of State, Treasury, Mint, Archive, Statistics etc. - 0.6%
Ministry of Spiritual, educational, and medical affairs - 5.2 %
Ministry of the Interior and Police - 4.25 %
Ministry for the Interior for trades and comissions - 0.3 %
Roads, land etc. - 5.5 %
Ministry of Foreign Affairs - 1.3 %
Ministry of War - 45.3 %
Central Administration and Finance - 0.5 %
Ministry of Justice - 4 %
Other - 9 %

- Debt - Break even. No surplus
Offline Profile Quote Post Goto Top
 
Economic Advisor
Member Avatar


1840
- Population - 15,809,270
+0.77%
- GDP - Rix-d 1,963,015,789
+1.39%
- Import Value - Rix-d 40,787,259
+4%
Offline Profile Quote Post Goto Top
 
Economic Advisor
Member Avatar


1841
- Population - 15,999,000
+1.23%
-1,000 (Emigration to the United States due to agreement)
- GDP - Rix-d 1,998,153,772
+1.79%
- Import Value - Rix-d 42,418,749
+4%
+Rix-d 372,400 (Trade Agreement with Great Britain)
+Rix-d 161,750 (Trade Agreement with United States)
Offline Profile Quote Post Goto Top
 
Chief Minister of Prussia
Member Avatar

Buget of the Kingdom of Prussia 1841

Statistics:
GDP: 1,998,153,772 (Thaler)
Population: 15,999,000
Imports: 42,418,749


Goverment Income:

Imports: 42,418,749x0.35= 14,846,562
Income Tax: 1,998,153,772x0.03= 59,944,613

Total Goverment reveneu: 74,791,175 Thaler

Total Goverment Expenditure:

National and Provincial Debt - 15.00 %
Pensions and Life-Rents - 5%
Perpetual Rents - 1.8 %
Cabinet, Minister of State, Treasury, Mint, Archive, Statistics etc. - 0.6%
Ministry of Spiritual, educational, and medical affairs - 5.2 %
Ministry of the Interior and Police - 4.25 %
Ministry for the Interior for trades and comissions - 0.3 %
Roads, land etc. - 5.5 %
Ministry of Foreign Affairs - 1.3 %
Ministry of War - 47.55 %
Central Administration and Finance - 0.5 %
Ministry of Justice - 4 %
Other - 9 %

- Debt - Break even. No surplus
Offline Profile Quote Post Goto Top
 
Economic Advisor
Member Avatar


1842
- Population - 16,196,788
+1.23%
-1,000 (Emigration to the United States due to agreement)
- GDP - Rix-d 2,020,274,849
+1.79%
-13,645,877 Rix-d (Mobilization)
- Import Value - Rix-d 42,075,323
+4%
-513,426 Rix-d (Loss of Trade with Russia)
+170,000 Rix-d (Imports from other nations replacing Russia)
Offline Profile Quote Post Goto Top
 
Chief Minister of Prussia
Member Avatar

Budget of the Kingdom of Prussia 1842

Statistics:
GDP: 2,020,274,849 (Thaler)
Population: 16,196,788
Imports: 42,075,323


Government Income:

Imports: 42,075,323x0.35= 14,726,363
Income Tax: 2,020,274,849x0.03= 60,608,245
From Great Britain:19,410,000 (Not in total revenue, unknown what will be done with it at this moment.)

Total Government revenue: 75,334,608 Thaler

Total Government Expenditure:

National and Provincial Debt - 15.00 %
Pensions and Life-Rents - 5%
Perpetual Rents - 1.8 %
Cabinet, Minister of State, Treasury, Mint, Archive, Statistics etc. - 0.6%
Ministry of Spiritual, educational, and medical affairs - 5.2 %
Ministry of the Interior and Police - 4.25 %
Ministry for the Interior for trades and commissions - 0.3 %
Roads, land etc. - 5.5 %
Ministry of Foreign Affairs - 1.3 %
Ministry of War - 47.55 %
Central Administration and Finance - 0.5 %
Ministry of Justice - 4 %
Other - 9 %

- Debt - Break even. No surplus
Special Fund: 0 Thaler left.
320,000 Thaler used for making the Telegraph lines.
341,250 Thaler for the SPTC
6,768,144 Thaler to pay all debt of the Preusische Bahn and rail road construction plus interests.
1,150,000 Thaler paid for the founding and construction of a Prussia-Armerica Line
1,050,000 Thaler paid for the construction of railroads to the Belgian boarder.
2,032,800 Thaler paid for the purchase of 4 United States class Frigates and one Pennsylvania Class battleship.
3,000,000 Thaler Coucil of Poland
4,747,806 Thaler to pay for military deficit.
Edited by Chief Minister of Prussia, Apr 8 2010, 02:33 PM.
Offline Profile Quote Post Goto Top
 
Economic Advisor
Member Avatar


1843
- Population - 16,391,633
+1.23%
-1,000 (Emigration to the United States)
-3,375 (Emigration due to instability in Europe, and the late war)
- GDP - Rix-d 2,068,915,416
+1.79%
+13,645,877 Rix-d (De-Mobilization)
-808,750 (War Damages)
-359,480 Rix-d (Emigration)
- Import Value - Rix-d 44,066,392
+4%
+308,056 Rix-d (Trade re-opened with Russia)
Edited by Austria, Apr 12 2010, 04:41 PM.
Offline Profile Quote Post Goto Top
 
Chief Minister of Prussia
Member Avatar

Budget of the Kingdom of Prussia 1843

Statistics:
GDP: 2,068,915,416 (Thaler)
Population: 16,391,633
Imports:44,066,392


Government Income:

Imports: 44,066,392x0.35 = 15,423,237
Income Tax: 2,068,915,416x0.03= 62,067,462
From Great Britain:19,410,000 (Not in total revenue, unknown what will be done with it at this moment.)

Total Government revenue: 77,490,699 Thaler

Total Government Expenditure:

National and Provincial Debt - 5.00 %
Pensions and Life-Rents - 5%
Perpetual Rents - 1.8 %
Cabinet, Minister of State, Treasury, Mint, Archive, Statistics etc. - 0.6%
Ministry of Spiritual, educational, and medical affairs - 5.2 %
Ministry of the Interior and Police - 2.25 %
Ministry for the Interior for trades and commissions - 0.3 %
Roads, land etc. - 5.5 %
Ministry of Foreign Affairs - 1.3 %
Ministry of War - 47.55 %
Central Administration and Finance - 0.5 %
Ministry of Justice - 14 %
Other - 11 %
Edited by Chief Minister of Prussia, Apr 14 2010, 05:09 PM.
Offline Profile Quote Post Goto Top
 
Economic Advisor
Member Avatar


1844
- Population - 16,588,875
+1.23%
-1,000 (Emigration to the United States)
-3,375 (Emigration due to instability in Europe, and the late war)
- GDP - Rix-d 2,133,619,880
+1.79%
+1% (Zollverein Agreement with Austria)
+0.35% (Railway Projects)
-359,480 Rix-d (Emigration)
+100,000 Rix-d (Trade lost with Russia)
- Import Value - Rix-d 45,618,006
+4%
-308,056 Rix-d (Trade lost with Russia)
+77,014 (Trade regained elsewhere)
+20,000 (Zollverein Agreement with Austria)
Offline Profile Quote Post Goto Top
 
Prussia
Member Avatar


Budget of the Kingdom of Prussia 1844

Statistics:
GDP: 2,133,619,880 (Thaler)
Population: 16,588,875
Imports:45,618,006


Government Income:

Imports: 45,618,006x0.35 = 15,966,302
Income Tax: 2,133,619,880x0.03= 64,008,596
From Great Britain:19,410,000 (Not in total revenue, unknown what will be done with it at this moment.)

Total Government revenue: 79,974,898 Thaler

Total Government Expenditure:

National and Provincial Debt - 5.00 %
Pensions and Life-Rents - 5%
Perpetual Rents - 1.8 %
Cabinet, Minister of State, Treasury, Mint, Archive, Statistics etc. - 0.6%
Ministry of Spiritual, educational, and medical affairs - 5.2 %
Ministry for the Interior for trades and commissions - 0.3 %
Roads, land etc. - 5.5 %
Ministry of Foreign Affairs - 1.3 %
Ministry of War - 47.55 %
Central Administration and Finance - 0.5 %
Ministry of Justice - 14.25 %
Other - 10 %
Surplus - 3 % = 2,399,247 Thaler

Special Fund

19,410,000
2,399,247+
21,809,247

Special Fund Expenses
Army: 6,000,000
New Army Divisions: 1,435,000
Navy (New ships) : 3,250,000
Infrastructure: 11,124,247


Note: The ministry of the interior and police has been merged with the ministry of Justice. The new larger ministry of Justice has control over the new police forces. This will ensure that the money assigned to the ministry is better handled, and that police and justice can co-operate more effectively.
Edited by Prussia, May 8 2010, 08:32 PM.
Offline Profile Quote Post Goto Top
 
Economic Advisor
Member Avatar


1845
- Population - 16,788,543
+1.23%
-1,000 (Emigration to the United States)
-3,375 (Emigration due to instability in Europe, and the late war)
- GDP - Rix-d 2,171,452,196
+1.79%
-359,480 Rix-d (Emigration)
- Import Value - Rix-d 47,442,726
+4%
Offline Profile Quote Post Goto Top
 
Prussia
Member Avatar


Budget of the Kingdom of Prussia 1845

Statistics:
GDP: 2,171,452,196 (Thaler)
Population: 16,788,543
Imports:47,442,726


Government Income:

Imports: 47,442,726x0.35 = 16,604,954
Income Tax: 2,171,452,196x0.03= 65,143,565
From Great Britain:19,410,000 (Not in total revenue, unknown what will be done with it at this moment.)

Total Government revenue: 81,748,519 Thaler

Total Government Expenditure:

National and Provincial Debt - 5.00 %
Pensions and Life-Rents - 5%
Perpetual Rents - 1.8 %
Cabinet, Minister of State, Treasury, Mint, Archive, Statistics etc. - 0.6%
Ministry of Spiritual, educational, and medical affairs - 8.2 %
Ministry for the Interior for trades and commissions - 0.3 %
Roads, land etc. - 5.5 %
Ministry of Foreign Affairs - 1.3 %
Ministry of War - 47.55 %
Central Administration and Finance - 0.5 %
Ministry of Justice - 14.25 %
Other - 10 %

Special Expenses:

19,410,000 Thaler towards the construction of the railroads.
Edited by Prussia, May 12 2010, 05:30 PM.
Offline Profile Quote Post Goto Top
 
Economic Advisor
Member Avatar


1846
- Population - 16,964,823
+1%
+0.05% (Efforts to relieve Famine)
-1,250 (Emigration to the United States)
-250 (Emigration due to instability in Europe, the famine)
- GDP - Rix-d 2,202,380,712
+1.56%
-0.13% (New Imports due to famine)
-123,250 Rix-d (Emigration)
- Import Value - Rix-d 52,186,999
+4%
+6% (New Imports due to famine)
Offline Profile Quote Post Goto Top
 
Prussia
Member Avatar


Budget of the Kingdom of Prussia 1846

Statistics:
GDP: 2,202,380,712(Thaler)
Population: 16,964,823
Imports:52,186,999


Government Income:

Imports: 52,186,999x0.35 = 18,265,449
Income Tax: 2,202,380,712x0.03= 6,6071,421
From Great Britain & Others:20,050,000 (Not in total revenue, unknown what will be done with it at this moment.)

Total Government revenue: 84,336,870 Thaler

Total Government Expenditure:

National and Provincial Debt - 5.00 %
Pensions and Life-Rents - 5%
Perpetual Rents - 1.8 %
Cabinet, Minister of State, Treasury, Mint, Archive, Statistics etc. - 0.6%
Ministry of Spiritual, educational, and medical affairs - 8.2 %
Ministry for the Interior for trades and commissions - 0.3 %
Roads, land etc. - 5.5 %
Ministry of Foreign Affairs - 1.3 %
Ministry of War - 47.55 %
Central Administration and Finance - 0.5 %
Ministry of Justice - 14.25 %
Other - 10 %

Special Expenses:

3,000,000 for the construction of Railroads.
790,000 for the American Delegation helping with Steam technology.
6,500,000 Thaler for the purchase of Wilhelmshaven.
2,000,000 Thaler for the construction scheme in Wilhelmshaven.
25,000 Thaler for the new Naval academy in Wilhelmshaven.
3,250,000 Thaler for Belgian help with steam technology.
1,750,000 Thaler needed for railroad costs.
2,735,000 Thaler for soup kitchens

Edited by Prussia, May 31 2010, 04:22 PM.
Offline Profile Quote Post Goto Top
 
Economic Advisor
Member Avatar


1847
- Population - 17,014,566
+0.3%
+0.05% (Efforts to relieve Famine)
-1,500 (Emigration to the United States)
-500 (Emigration due to instability in Europe, the famine)

- GDP - Rix-d 2,239,851,422
+1.56%
-0.05% (New imports due to famine etc.)
+0.20% (Iron Rhine, industrial and steamer incentives)
-190,000 Rix-d (Emigration)

- Import Value - Rix-d 55,579,154
+4%
+2.5% (New imports due to famine, Russian trade)

Prussia's economy took a hit again this year from the famine, which contributed to a slight rise in emigration along with political turmoil in Europe. The Iron Rhine is boosting development of industry, however, as are the new tax cuts. These effects will be felt more fully in later years.
Offline Profile Quote Post Goto Top
 
Prussia
Member Avatar


Budget of the Kingdom of Prussia 1847

Statistics:
GDP:2,239,851,422(Thaler)
Population: 17,014,566
Imports: 55,579,154
GPD per Capita: 131,6


Government Income:

Imports: 55,579,154x0.35 = 19,452,703
Income Tax: 2,239,851,422x0.03= 67,195,542
From Great Britain & Others:24,819,250 (Not in total revenue, unknown what will be done with it at this moment.)

Total Government revenue: 86,648,245 Thaler

Total Government Expenditure:

National and Provincial Debt - 5.00 %
Pensions and Life-Rents - 5%
Perpetual Rents - 1.8 %
Cabinet, Minister of State, Treasury, Mint, Archive, Statistics etc. - 0.6%
Ministry of Spiritual, educational, and medical affairs - 8.2 %
Ministry for the Interior for trades and commissions - 0.3 %
Roads, land etc. - 5.5 %
Ministry of Foreign Affairs - 1.3 %
Ministry of War - 47.55 %
Central Administration and Finance - 0.5 %
Ministry of Justice - 14.25 %
Other - 10 %

Special Expenses:
1,125,000 Krupp
4,727,800 Dryse Needle Rifle (164,000 units)
100,000 Military development
2,000,000 For military telegraph development
2,500,000 For civilian Telegraph development
1,295,437 To equal out the Militairy/Naval Budget
10,000,000 loans to steel, and raolroad sector
3,000,000 Smal Industry investments
Edited by Prussia, Jun 12 2010, 07:55 PM.
Offline Profile Quote Post Goto Top
 
Economic Advisor
Member Avatar


1848
- Population - 17,055,102
+0.2%
+0.05% (Efforts to relieve Famine)
-1,500 (Emigration to the United States)
-500 (Emigration due to instability in Europe, the famine)

- GDP - Rix-d 2,257,580,233
+0.55%
-0.05% (New imports due to famine etc.)
+0.20% (Iron Rhine, industrial and steamer incentives)
-190,000 Rix-d (Emigration)

- Import Value - Rix-d 57,802,320
+4%
Offline Profile Quote Post Goto Top
 
Prussia
Member Avatar


Budget of the Kingdom of Prussia 1848

Statistics:
GDP:2,257,580,233(Thaler)
Population: 17,055,102
Imports: 57,802,320
GPD per Capita: 132,3


Government Income:

Imports: 57,802,320x0.35 = 20,230,812
Income Tax: 2,257,580,233x0.03= 67,727,407
From Great Britain & Others:20,150,000

Total Government revenue: 87,958,219 Thaler

Total Government Expenditure:

National and Provincial Debt - 5.00 %
Pensions and Life-Rents - 5%
Perpetual Rents - 1.8 %
Cabinet, Minister of State, Treasury, Mint, Archive, Statistics etc. - 0.6%
Ministry of Spiritual, educational, and medical affairs - 8.2 %
Ministry for the Interior for trades and commissions - 0.3 %
Roads, land etc. - 5.5 %
Ministry of Foreign Affairs - 1.3 %
Ministry of War - 47.55 %
Central Administration and Finance - 0.5 %
Ministry of Justice - 14.25 %
Other - 10 %

Special Expenses:
4,727,800 Dryse Needle Rifle (164,000 units)
100,000 Military developments
1,700,000 Eider Canal Development
1,950,000 Order at Krupp
50,000 New Frigate Design
1,500,000 For expansion of the Iron Rhine
2,100,000 For the raising of Foreign Legion
420,000 For raising of the Foreign Legion
4,000,000 Thaler for the divisional re-structuring, and field hospitals
3,602,200 Operations in Poland
Edited by Prussia, Jul 9 2010, 08:54 PM.
Offline Profile Quote Post Goto Top
 
1 user reading this topic (1 Guest and 0 Anonymous)
« Previous Topic · Prussian Economic News · Next Topic »
Add Reply